ROI CALCULATOR
Link copied to clipboard!

Designed for Spa & Med Spa Owners

Calculate Your Revenue Potential

Fill in your numbers below — or use our suggested defaults — to instantly see your projected profitability, break-even timeline, and ROI story.

Section 1

Pricing Strategy

Price Per Session
$
Suggested: $75
$
Suggested: $125
$
Suggested: $175+
Membership Options
Option A
$
Suggested: $299 → 4 sessions
Option B
$
Suggested: $499 → 8 sessions
Option C
$
Suggested: $699–$899 → 12+ sessions
Revenue Mix
%
Suggested: 60–80%
%
Suggested: 20–40%
Section 2

Utilization

Sessions Per Day
Suggested: 6–8
Suggested: 10–14
Suggested: 16–20
Suggested: 24–26 days
Section 3

Conversion & Retention

%
Suggested: 25–40%
mo
Suggested: 4–8 months
Section 4

Cost Structure

Equipment Investment
Purchase Lease / Finance
$
Suggested: $60K–$120K
Monthly Operating Costs
$
Suggested: $500–$1,500
$
Suggested: $1K–$3K
$
Suggested: $300–$800
Section 5

Revenue Expansion

$
Suggested: $25–$75 per visit
Add-on to IV Therapy Athlete Packages Recovery Bundles
Section 6

Positioning

Select the primary business impact driver:

Conservative

Your Revenue Projection

$0
Monthly Revenue
$0
Monthly Profit
— mo
Break-Even
Revenue Breakdown
Monthly Sessions 0
Membership Revenue $0
Single Session Revenue $0
Upsell Revenue $0
Total Monthly Revenue $0
Total Monthly Costs $0
Monthly Profit $0
Client Lifetime Value
Avg LTV (Membership) $0
Projected Active Members 0
Projected Annual Revenue $0
Projected break-even —
Target: 3–9 months
Emersion vs. Red Light Therapy
EPOCH EMERSION
$0
per session
vs
Red Light
$25–$45
per session
Emersion generates up to 3–5x more revenue per session than standard red light therapy.
Your Sales Story

This doesn't just add revenue — it increases client lifetime value and retention across your entire business.

Important Disclaimer & Hold Harmless Notice
This ROI Calculator is provided by Epoch Lasers and MetaGrowth Ventures for illustrative and educational purposes only. All figures, projections, estimates, revenue models, break-even timelines, profit calculations, and financial outputs generated by this tool are based solely on user-entered inputs and hypothetical assumptions. They do not constitute financial advice, investment advice, business advice, or any guarantee of future results, performance, or profitability.
No Guarantee of Results. Actual business outcomes, revenues, costs, and profits will vary — potentially significantly — based on factors including but not limited to: market conditions, geographic location, competition, client demographics, operator experience, pricing decisions, staffing, regulatory requirements, equipment performance, and general economic conditions. Past performance or projected figures are not indicative of future results.
Hold Harmless Agreement. By accessing and using this calculator, you (the user) expressly agree that Epoch Lasers, MetaGrowth Ventures, their respective owners, officers, directors, employees, agents, affiliates, successors, and assigns shall be held completely harmless from and against any and all claims, liabilities, losses, damages, costs, or expenses of any kind — including without limitation lost profits, lost revenue, consequential damages, or indirect damages — arising out of or related to your use of or reliance upon this calculator or any outputs it produces. You assume full and sole responsibility for any business, financial, or investment decisions made based on this tool.
No Professional Relationship. Use of this calculator does not create any professional, advisory, fiduciary, or contractual relationship between you and Epoch Lasers or MetaGrowth Ventures. You are strongly encouraged to consult with qualified financial, legal, and business professionals before making any significant business or investment decisions.
Intellectual Property. This calculator and all associated content, design, and methodology are the proprietary property of Epoch Lasers and MetaGrowth Ventures. Unauthorized reproduction, distribution, or commercial use is strictly prohibited.
© Epoch Lasers & MetaGrowth Ventures. All rights reserved.